lock

This portfolio is locked

Unlock to View Addresses

Map 1. Analysis 2. Financials Submit Offers

10 Raeburn portfolio

  • house10 Homes
  • dollar$2,023,870
  • calender807

Starting Bid

$2,023,870

Register to Bid
*Please login before submitting an offer

Selected Profile

0

Selected Portfolio Price

$0

$

shareShare heartFavourites heartSave

%
Days
Days

Marketplace Fee: + 0.75% Transanction Fee (min $37.5k)

Profit & Loss
GrossRevenue Income
$228,600
Operating Expenses
$40,478
Net Operating Income
$1,905
Rent & Occupancy
Occupancy %
100%
Actual Rents (Occupied)
0
Potential Rents (Vacant)
10
Price & Cash Flow
Total
$2,023,870
Average
$202,387
Gross Yield
3.07%

Download Documents

lock

Documents is locked

Unlock to View Documents

Date Sheet download
Free Agreement download
Visual & Graphics download
Operating Expenses download
Purchase Agreement download
Other Docs folder
Select & Bid
ID
CITY
ZIP
TYPE
BUILT
SQFT
BED
BATH
LEASE $
LEASE EXPIRES
ARV
MARKET RENT
PRICE
GROSS YIELD
1
Killeen
76542
VacantResidentialLand
0
$1,500
VAC
$0
1,056
$166,995
0%
2
Temple
76502
SingleFamily
2019
2,599
5
3.0
$2,150
VAC
$249,000
1,400
$216,995
11.8%
3
Temple
76502
SingleFamily
2018
2,581
4
2.5
$2,000
VAC
$281,000
1,375
$213,995
9.79%
4
Temple
76502
VacantResidentialLand
0
0
$1,950
VAC
$0
1,450
$202,995
0%
5
Temple
76502
VacantResidentialLand
0
0
$1,950
VAC
$0
1,250
$222,995
0%
6
Belton
76513
SingleFamily
2018
1,686
3
2.0
$1,650
VAC
$248,000
1,295
$173,995
9.06%
7
Temple
76502
VacantResidentialLand
0
0
$2,000
VAC
$0
1,495
$213,600
0%
8
Temple
76502
VacantResidentialLand
2017
2,127
0
$2,000
VAC
$0
10
$212,900
0%
9
Temple
76502
VacantResidentialLand
0
0
$2,000
VAC
$0
1,275
$209,800
0%
10
Temple
76559
VacantResidentialLand
0
0
$1,850
VAC
$0
1,100
$189,600
0%
Average
2,248
4
2
$1,905
$77,800
$1,171
$202,387
3.07%
Total
8,993
12
7
$19,050
$778,000
$11,706
$2,023,870