10 Raeburn portfolio
(Temple,TX)

$2,023,870

Income
Gross Potential Rent
Total $228,600
Average $1,905
Price and Cash Flow
Total Price $2,023,870
Average $202,387
Gross Yield 3.07%
Property Characteristics
Beds
Average 1
Baths
Average 1
Square Footage
Average 899
Year Bulit
Average 807
Operating Expenses
Taxes
Average $4,047
Total $40,478
Rent & Occupancy
Occupancy % 100%
Actual Rents (Occupied) 0
Potential Rents (Vacant) 10
Lease Expirations
Already Expired 10
Jul 20190
Aug 20190
Sep 20190
Oct 20190
Nov 20190
Dec 20190
Jan 20200
Feb 20200
Mar 20200
Apr 20200
May 20200
Jun 20200
More than a year 0
HOA Dues
Average $318
Total $3180

Submit Initial Offer

*Please login before submitting an offer
0
$0
$
%
Days
Days

Click to submit Offer

ID Street Street Name City Zip Type Built Sqft Bed Bath Lease $ Lease Expires ARV Market Rent Price Gross Yield EST Repair
1 9511 Raeburn Court Killeen 76542 VacantResidentialLand 0 $1,500 VAC $0 1,056 $166,995 0% $0
2 6300 Tess Road Temple 76502 SingleFamily 2019 2,599 5 3.0 $2,150 VAC $249,000 1,400 $216,995 11.8% $12,995
3 6301 Dorothy Muree Drive Temple 76502 SingleFamily 2018 2,581 4 2.5 $2,000 VAC $281,000 1,375 $213,995 9.79% $12,905
4 1214 Iron Glen Drive Temple 76502 VacantResidentialLand 0 0 $1,950 VAC $0 1,450 $202,995 0% $0
5 1102 Juneberry Park Drive Temple 76502 VacantResidentialLand 0 0 $1,950 VAC $0 1,250 $222,995 0% $0
6 5333 Fenton Lane Belton 76513 SingleFamily 2018 1,686 3 2.0 $1,650 VAC $248,000 1,295 $173,995 9.06% $8,430
7 1701 Hillside Drive Temple 76502 VacantResidentialLand 0 0 $2,000 VAC $0 1,495 $213,600 0% $0
8 1118 Lilac Ledge Drive Temple 76502 VacantResidentialLand 2017 2,127 0 $2,000 VAC $0 10 $212,900 0% $10,635
9 8302 Pleasant Trail Drive Temple 76502 VacantResidentialLand 0 0 $2,000 VAC $0 1,275 $209,800 0% $0
10 1219 Kiskadee Branch Drive Temple 76559 VacantResidentialLand 0 0 $1,850 VAC $0 1,100 $189,600 0% $0
Average 2,248 4 2 $1,905 $77,800 $1,171 $202,387 3.07% $4,048
Total 8,993 12 7 $19,050 $778,000 $11,706 $2,023,870 $40,477

Advisors Are Here to Help

Whether you're a savvy investor for multiple buys or a first-timer ready to crack into the lucrative real-estate market, we will partner with you in every step of the way.