lock

This portfolio is locked

Unlock to View Addresses

Map 1. Analysis 2. Financials Submit Offers

SPEC 12 Winslett Portfolio

  • house12 Homes
  • dollar$4,664,500
  • calender2009

Starting Bid

$4,664,500

Register to Bid
*Please login before submitting an offer

Selected Profile

0

Selected Portfolio Price

$0

$

shareShare heartFavourites heartSave

%
Days
Days

Marketplace Fee: + 0.75% Transanction Fee (min $37.5k)

Profit & Loss
GrossRevenue Income
$423,840
Operating Expenses
$93,290
Net Operating Income
$2,944
Rent & Occupancy
Occupancy %
100%
Actual Rents (Occupied)
0
Potential Rents (Vacant)
12
Price & Cash Flow
Total
$4,664,500
Average
$388,709
Gross Yield
3.47%

Download Documents

lock

Documents is locked

Unlock to View Documents

Select & Bid
ID
CITY
ZIP
TYPE
BUILT
SQFT
BED
BATH
LEASE $
LEASE EXPIRES
ARV
MARKET RENT
PRICE
GROSS YIELD
1
Dallas
2018
0
2
2.5
$2,844
$0
0
$384,750
0%
2
Dallas
2018
0
2
2.5
$3,440
$0
0
$408,500
0%
3
Dallas
2018
0
2
2.5
$3,440
$0
0
$408,500
0%
4
Dallas
54153
SingleFamily
1993
3,500
4
4.0
$2,844
$375,581
0
$384,750
10.4%
5
Dallas
54153
SingleFamily
1993
3,500
4
4.0
$2,844
$375,581
0
$384,750
10.4%
6
Dallas
54153
SingleFamily
1993
3,500
4
4.0
$2,844
$375,581
0
$384,750
10.4%
7
Dallas
54153
SingleFamily
1993
3,500
4
4.0
$2,844
$375,581
0
$384,750
10.4%
8
Dallas
2018
0
2
2.5
$2,844
$0
0
$384,750
0%
9
Dallas
2018
0
2
2.5
$2,844
$0
0
$384,750
0%
10
Dallas
2018
0
2
2.5
$2,844
$0
0
$384,750
0%
11
Dallas
2018
0
2
2.5
$2,844
$0
0
$384,750
0%
12
Dallas
2018
0
2
2.5
$2,844
$0
0
$384,750
0%
Average
3,500
3
3
$2,943
$125,194
$0
$388,708
3.47%
Total
14,000
32
32
$35,320
$1,502,324
$0
$4,664,500