lock

This portfolio is locked

Unlock to View Addresses

Map 1. Analysis 2. Financials Submit Offers

9 Tess Portfolio

  • house9 Homes
  • dollar$1,866,955
  • area2599 SF
  • calender2019

Starting Bid

$1,866,955

Register to Bid
*Please login before submitting an offer

Selected Profile

0

Selected Portfolio Price

$0

$

heartFavourites heartSave

%
Days
Days

Marketplace Fee: + 0.75% Transanction Fee (min $37.5k)

Profit & Loss
GrossRevenue Income
$216,000
Operating Expenses
$37,340
Net Operating Income
$2,000
Rent & Occupancy
Occupancy %
100%
Actual Rents (Occupied)
0
Potential Rents (Vacant)
9
Price & Cash Flow
Total
$1,866,955
Average
$207,440
Gross Yield
11.59%

Download Documents

lock

Documents is locked

Unlock to View Documents

Select & Bid
ID
CITY
ZIP
TYPE
BUILT
SQFT
BED
BATH
LEASE $
LEASE EXPIRES
ARV
MARKET RENT
PRICE
GROSS YIELD
1
Temple
76502
SingleFamily
2019
2,599
4
3.0
$2,200
VACANT
$301,000
$1,350
$199,995
13.2%
2
Temple
76502
SingleFamily
2019
1,605
3
2.0
$1,600
VACANT
$199,000
$1,350
$165,995
11.57%
3
Temple
76502
SingleFamily
2019
2,022
3
2.0
$1,900
VACANT
$237,000
$1,395
$197,995
11.52%
4
Temple
76559
SingleFamily
2019
2,171
3
3
$2,000
VACANT
$221,545
$1,300
$210,995
11.37%
5
Temple
76559
SingleFamily
2019
2,022
3
2
$1,900
VACANT
$199,995
$1,325
$199,995
11.4%
6
Temple
76559
SingleFamily
2019
1,871
3
2
$1,900
VACANT
$202,995
$1,395
$202,995
11.23%
7
Temple
76502
SingleFamily
2019
3,123
3
3.0
$2,500
VACANT
$432,000
$1,350
$265,995
11.28%
8
Belton
76513
SingleFamily
2019
2,089
4
2.0
$2,000
VACANT
$307,000
$1,402
$215,995
11.11%
9
Belton
76513
SingleFamily
2019
2,091
3
3.0
$2,000
VACANT
$274,000
$1,395
$206,995
11.59%
Average
2,177
3
2
$2,000
$263,837
$1,362
$207,439
11.59%
Total
19,593
29
22
$18,000
$2,374,535
$12,262
$1,866,955