lock

This portfolio is locked

Unlock to View Addresses

Map1. Analysis2. Financials3. Submit Offers

72 Hedge portfolio

  • house72 Homes
  • dollar$7,219,435
  • area1112 SF
  • calender1953

Starting Bid

$7,219,435

Register to Bid

Purchase Price

$0

$

Annualized Return$0

Cap Rate0%

Gross Yield0%

Cash Flow$0

Total Return

$788,200

Appreciation

Gross Yield info

$10.9

Cap Rate info

6.2%

Cash on Cash info

5.3%

Cash on Return info

5.6%

Custom Cash Flow        $22,451
Net Cash Flow
Year 3
Year 5
Year 7
Year 10
Annual
$7,875
$7,875
$7,875
$7,875
Monthly
$7,875
$7,875
$7,875
$7,875
Sales Proceed        $80,669
Acquisition Price
$7,875
Loan Amount
$7,875
Cost of Sales
$7,875
Disposition Price
$7,875
*Please login before submitting an offer

Selected Profile

0

Selected Portfolio Price

$0

$

shareShare heartAdd to Cart heartSave

%
Days
Days

Marketplace Fee: + 0.75% Transanction Fee (min $37.5k)

Profit & Loss
GrossRevenue Income
$789,564
Operating Expenses
$144,389
Net Operating Income
$914
Rent & Occupancy
Occupancy %
100%
Actual Rents (Occupied)
12
Potential Rents (Vacant)
60
Price & Cash Flow
Total
$7,219,435
Average
$100,270
Gross Yield
11.02%

Download Documents

lock

Documents is locked

Unlock to View Documents

Select & Bid
ID
CITY
ZIP
TYPE
BUILT
SQFT
BED
BATH
LEASE $
LEASE EXPIRES
ARV
MARKET RENT
PRICE
GROSS YIELD
1
Saint Louis
63137
SFR
1955
1,112
3
2
$895
6/30/2019
$0
0
$99,500
10.79%
2
Saint Louis
63137
SFR
1955
1,112
3
1
$995
6/30/2019
$0
0
$109,000
10.95%
3
Ferguson
63135
SFR
1954
960
3
1
$850
$0
0
$94,000
10.85%
4
Saint Louis
63137
SFR
1957
1,100
3
1
$875
$0
0
$87,000
12.07%
5
Saint Louis
63136
SFR
1959
1,300
3
2
$850
$0
0
$84,000
12.14%
6
Saint Louis
63137
SFR
1957
1,104
4
1
$875
$0
0
$85,000
12.35%
7
Saint Louis
63136
SFR
1959
1,014
3
2
$850
$0
0
$85,000
12%
8
Saint Louis
63136
SFR
1959
1,014
3
1
$850
10/31/2018
$0
0
$88,400
11.54%
9
Saint Louis
63137
SFR
1950
1,394
2
2
$895
2/28/2019
$0
0
$110,000
9.76%
10
Ferguson
63135
SFR
1953
1,216
2
1
$900
$0
0
$92,250
11.71%
11
Saint Louis
63136
SFR
1964
950
3
1
$895
9/30/2019
$0
0
$119,250
9.01%
12
Saint Louis
63136
SFR
1962
1,050
3
2
$1,100
$0
0
$109,900
12.01%
13
Florissant
63033
SFR
1956
984
3
2
$895
7/31/2019
$0
0
$122,000
8.8%
14
Saint Louis
63137
SFR
1951
992
2
1
$810
2/28/2019
$0
0
$82,000
11.85%
15
Saint Louis
63138
SFR
1958
864
3
1
$900
10/31/2018
$0
0
$95,500
11.31%
16
Florissant
63031
SFR
1956
1,222
3
2
$1,150
3/31/2019
$0
0
$129,000
10.7%
17
Saint Louis
63138
SFR
1958
1,265
4
2
$1,000
11/30/2017
$0
0
$97,460
12.31%
18
Saint Louis
63137
SFR
1946
1,333
3
2
$900
$0
0
$96,400
11.2%
19
Saint Louis
63138
SFR
1960
1,053
3
1
$895
7/31/2019
$0
0
$117,500
9.14%
20
Saint Louis
63138
SFR
1954
1,521
3
2
$1,315
5/31/2020
$0
0
$112,150
14.07%
21
Black Jack
63033
SFR
1998
1,218
3
2
$1,300
12/31/2018
$0
0
$155,000
10.06%
22
Saint Louis
63137
SFR
1968
1,087
3
2
$1,100
6/30/2020
$0
0
$115,000
11.48%
23
Florissant
63033
SFR
1976
1,408
3
2
$1,195
9/30/2019
$0
0
$144,000
9.96%
24
Ferguson
63135
SFR
1952
1,262
2
2
$895
6/30/2020
$0
0
$107,400
10%
25
Ferguson
63135
SFR
1923
967
3
1
$850
11/30/2018
$0
0
$92,000
11.09%
26
Saint Louis
63135
SFR
1916
945
2
2
$785
6/30/2020
$0
0
$84,300
11.17%
27
Saint Louis
63138
SFR
1963
1,271
3
2
$1,050
7/31/2019
$0
0
$125,500
10.04%
28
Saint Louis
63138
SFR
1964
900
3
2
$750
6/30/2020
$0
0
$90,000
10%
29
Saint Louis
63136
SFR
1958
1,014
3
1
$850
$0
0
$89,500
11.4%
30
Saint Louis
63138
SFR
1959
1,134
3
2
$895
3/31/2019
$0
0
$82,500
13.02%
31
Saint Louis
63136
SFR
1954
912
3
1
$900
8/31/2018
$0
0
$99,500
10.85%
32
Florissant
63031
SFR
1957
816
2
2
$850
$0
0
$83,300
12.24%
33
Saint Louis
63136
SFR
1960
1,014
3
3
$850
9/30/2019
$0
0
$100,800
10.12%
34
Saint Louis
63137
SFR
1955
927
3
1
$695
4/30/2019
$0
0
$90,450
9.22%
35
Ferguson
63135
SFR
1964
864
3
1
$695
3/31/2020
$0
0
$94,200
8.85%
36
Saint Louis
63136
SFR
1950
1,150
3
1
$895
2/29/2020
$0
0
$102,000
10.53%
37
Saint Louis
63137
SFR
1955
927
3
1
$695
4/30/2019
$0
0
$80,700
10.33%
38
Saint Louis
63135
SFR
1950
1,450
3
2
$875
9/30/2018
$0
0
$92,000
11.41%
39
Florissant
63031
SFR
1976
1,092
3
2
$1,250
3/31/2019
$0
0
$146,500
10.24%
40
Jennings
63136
SFR
1955
900
2
1
$825
$0
0
$84,300
11.74%
41
Jennings
63136
SFR
1900
1,572
4
1
$975
$0
0
$114,000
10.26%
42
Florissant
63033
SFR
1957
1,344
4
2
$1,275
11/30/2018
$0
0
$149,000
10.27%
43
Ferguson
63135
SFR
1925
1,142
3
2
$950
9/30/2018
$0
0
$102,500
11.12%
44
Saint Louis
63135
SFR
1968
958
3
2
$955
5/31/2019
$0
0
$94,300
12.15%
45
Saint Louis
63121
SFR
1942
1,229
3
1
$927
4/30/2019
$0
0
$92,000
12.09%
46
Saint Louis
63121
SFR
1924
1,146
3
2
$800
$0
0
$83,250
11.53%
47
Saint Louis
63121
SFR
1935
1,663
3
1
$925
$0
0
$100,150
11.08%
48
Jennings
63136
SFR
1952
1,176
4
1
$953
5/31/2019
$0
0
$97,000
11.79%
49
Saint Louis
63137
SFR
1957
932
3
1
$900
$0
0
$96,000
11.25%
50
Berkeley
63134
SFR
1990
936
3
1
$835
2/28/2019
$0
0
$86,500
11.58%
51
Berkeley
63134
SFR
1950
1,236
4
1
$850
1/31/2019
$0
0
$92,100
11.07%
52
Berkeley
63134
SFR
1953
1,219
3
1
$695
3/31/2019
$0
0
$83,000
10.05%
53
Berkeley
63134
SFR
1956
936
4
1
$875
5/31/2018
$0
0
$96,000
10.94%
54
Florissant
63033
SFR
1956
1,064
3
1
$1,050
$0
0
$105,000
12%
55
Florissant
63033
SFR
1956
1,092
3
2
$1,000
6/30/2019
$0
0
$138,000
8.7%
56
Saint Louis
63136
SFR
1939
764
2
2
$800
$0
0
$84,000
11.43%
57
Saint Louis
63137
SFR
1956
912
3
1
$945
3/21/2020
$0
0
$95,000
11.94%
58
Normandy
63121
SFR
1955
1,032
3
1
$1,090
$0
0
$95,000
13.77%
59
Saint Louis
63137
SFR
1964
1,168
3
1
$950
2/28/2019
$0
0
$120,000
9.5%
60
Ferguson
63135
SFR
1954
1,226
3
2
$1,025
$0
0
$110,000
11.18%
61
Hazelwood
63042
SFR
1957
936
3
1
$850
11/30/2017
$0
0
$102,000
10%
62
Hazelwood
63042
SFR
1957
1,248
3
1
$950
6/30/2020
$0
0
$99,500
11.46%
63
Berkeley
63134
SFR
1953
1,232
3
1
$865
$0
0
$99,500
10.43%
64
Jennings
63136
SFR
1948
936
2
1
$775
8/31/2018
$0
0
$80,500
11.55%
65
Saint Louis
63121
SFR
1942
900
3
1
$900
6/30/2018
$0
0
$98,500
10.96%
66
Saint Louis
63136
SFR
1954
1,150
3
1
$927
4/30/2019
$0
0
$99,500
11.18%
67
Saint Louis
63134
SFR
1956
1,009
2
1
$800
5/31/2018
$0
0
$79,100
12.14%
68
Saint Louis
63136
SFR
1950
1,153
2
2
$850
$0
0
$95,100
10.73%
69
Saint Louis
63136
SFR
1950
1,032
2
1
$825
4/30/2019
$0
0
$86,000
11.51%
70
Saint Louis
63136
SFR
1950
1,222
4
1
$850
$0
0
$92,250
11.06%
71
Saint Louis
63136
SFR
1950
1,357
3
1
$860
7/31/2018
$0
0
$89,425
11.54%
72
Saint Louis
63136
SFR
1954
1,014
3
1
$675
$0
0
$91,000
8.9%
Average
1,108
3
1
$914
$0
$0
$100,270
11.02%
Total
79,754
212
103
$65,797
$0
$0
$7,219,435