lock

This portfolio is locked

Unlock to View Addresses

Map 1. Analysis 2. Financials Submit Offers

21 Inkberry Portfolio

  • house21 Homes
  • dollar$3,099,000
  • area1426 SF
  • calender2001

Starting Bid

$3,099,000

Register to Bid
*Please login before submitting an offer

Selected Profile

0

Selected Portfolio Price

$0

$

heartFavourites heartSave

%
Days
Days

Marketplace Fee: + 0.75% Transanction Fee (min $37.5k)

Profit & Loss
GrossRevenue Income
$305,100
Operating Expenses
$61,980
Net Operating Income
$1,211
Rent & Occupancy
Occupancy %
100%
Actual Rents (Occupied)
0
Potential Rents (Vacant)
21
Price & Cash Flow
Total
$3,099,000
Average
$147,572
Gross Yield
10.08%

Download Documents

lock

Documents is locked

Unlock to View Documents

Select & Bid
ID
CITY
ZIP
TYPE
BUILT
SQFT
BED
BATH
LEASE $
LEASE EXPIRES
ARV
MARKET RENT
PRICE
GROSS YIELD
1
Atlanta
30349
Condominium
2005
1,426
2
3.0
$1,050
$111,000
$1,104
$125,000
10.08%
2
Forest Park
30297
SingleFamily
2002
1,356
3
2.0
$900
$113,000
$999
$115,000
9.39%
3
Atlanta
30354
Condominium
2008
1,569
3
3.0
$1,200
$147,000
$1,451
$125,000
11.52%
4
Atlanta
30349
Townhouse
2004
1,500
2
3.0
$900
$124,000
$1,150
$110,000
9.82%
5
Atlanta
30349
Condominium
2005
1,404
2
3.0
$1,000
$112,000
$1,105
$121,000
9.92%
6
College Park
30349
SingleFamily
2005
1,940
3
2.5
$1,050
$121,000
$1,050
$122,000
10.33%
7
Griffin
30224
SingleFamily
2001
2,342
4
3.0
$1,250
$163,000
$1,250
$150,000
10%
8
Fairburn
30213
SingleFamily
2007
2,021
3
2.0
$1,200
$160,000
$1,400
$149,000
9.66%
9
College park
30349
SingleFamily
2006
1,826
3
2.5
$1,000
$120,000
$1,000
$115,000
10.43%
10
Riverdale
30274
SingleFamily
2000
2,556
4
2.5
$1,400
$186,000
$1,500
$165,000
10.18%
11
Jonesboro
30236
SingleFamily
2004
2,834
4
2.5
$1,200
$196,000
$1,500
$179,000
8.04%
12
Griffin
30223
SingleFamily
2000
1,556
3
2.0
$1,050
$134,000
$1,195
$120,000
10.5%
13
Jonesboro
30238
SingleFamily
1993
2,350
4
3.0
$1,300
$171,000
$1,285
$155,000
10.06%
14
Palmetto
30268
SingleFamily
2006
1,750
5
3.0
$1,100
$148,000
$1,215
$115,000
11.48%
15
Newnan
30263
SingleFamily
1993
2,352
3
2.5
$2,000
$322,000
$1,685
$290,000
8.28%
16
Griffin
30223
SingleFamily
2001
1,280
2
2.5
$875
$87,000
$1,000
$99,000
10.61%
17
Ellenwood
30294
SingleFamily
1995
3,700
6
4.0
$2,000
$282,000
$1,800
$275,000
8.73%
18
Decatur
30034
Townhouse
2004
1,433
3
2.5
$1,025
$104,000
$1,199
$99,000
12.42%
19
McDonough
30253
SingleFamily
2000
2,366
4
3.0
$1,300
$188,000
$1,475
$145,000
10.76%
20
Griffin
30223
SingleFamily
2001
2,612
4
2.5
$1,325
$146,000
$1,250
$160,000
9.94%
21
Conyers
30094
SingleFamily
1989
2,349
3
3.0
$1,300
$186,000
$1,410
$165,000
9.45%
Average
2,025
3
3
$1,211
$158,143
$1,287
$147,571
10.08%
Total
42,522
70
53
$25,425
$3,321,000
$27,023
$3,099,000