lock

This portfolio is locked

Unlock to View Addresses

Map 1. Analysis 2. Financials Submit Offers

13 Ash Portfolio

  • house13 Homes
  • dollar$1,748,700
  • area901 SF
  • calender1965

Starting Bid

$1,748,700

Register to Bid
*Please login before submitting an offer

Selected Profile

0

Selected Portfolio Price

$0

$

heartFavourites heartSave

%
Days
Days

Marketplace Fee: + 0.75% Transanction Fee (min $37.5k)

Profit & Loss
GrossRevenue Income
$123,900
Operating Expenses
$34,974
Net Operating Income
$795
Rent & Occupancy
Occupancy %
100%
Actual Rents (Occupied)
1
Potential Rents (Vacant)
12
Price & Cash Flow
Total
$1,748,700
Average
$134,516
Gross Yield
7.11%

Download Documents

lock

Documents is locked

Unlock to View Documents

Select & Bid
ID
CITY
ZIP
TYPE
BUILT
SQFT
BED
BATH
LEASE $
LEASE EXPIRES
ARV
MARKET RENT
PRICE
GROSS YIELD
1
El Mirage
85335
SingleFamily
1963
901
2
1.0
$800
4/30/2019
$155,000
$1,150
$134,900
7.12%
2
El Mirage
85335
SingleFamily
1963
1,045
3
1.0
$875
4/30/2019
$151,000
$1,200
$134,900
7.78%
3
El Mirage
85335
SingleFamily
1993
1,120
3
1.67
$825
4/30/2019
$171,000
$1,259
$134,900
7.34%
4
Surprise
85378
SingleFamily
1975
1,318
3
1.0
$850
4/30/2019
$157,000
$1,325
$134,900
7.56%
5
Phoenix
85009
SingleFamily
1959
967
3
1.0
$850
10/31/2019
$191,000
$1,179
$134,900
7.56%
6
Phoenix
85009
SingleFamily
1983
1,008
3
1.0
$900
3/31/2019
$160,000
$1,195
$139,900
7.72%
7
Phoenix
85009
SingleFamily
1946
832
2
1.0
$800
4/30/2019
$158,000
$1,099
$139,900
6.86%
8
Glendale
85303
MultiFamily2To4
1976
1,116
3
1.75
$850
4/30/2019
$166,000
$1,200
$109,900
9.28%
9
Phoenix
85041
SingleFamily
1956
792
3
1.0
$850
4/30/2019
$150,000
$1,125
$134,900
7.56%
10
Phoenix
85009
SingleFamily
1946
1,060
3
2.0
$900
4/30/2019
$171,000
$1,187
$134,900
8.01%
11
Phoenix
85035
SingleFamily
1973
1,064
3
2.0
$1,025
6/30/2019
$192,000
$1,200
$139,900
8.79%
12
Phoenix
85009
SingleFamily
1948
891
3
1.0
$0
$171,000
$1,151
$134,900
0%
13
Phoenix
85033
SingleFamily
1973
884
2
1.0
$800
4/30/2019
$198,000
$1,195
$139,900
6.86%
Average
1,000
3
1
$794
$168,538
$1,190
$134,515
7.11%
Total
12,998
36
15
$10,325
$2,191,000
$15,465
$1,748,700