lock

This portfolio is locked

Unlock to View Addresses

Map 1. Analysis 2. Financials Submit Offers

15 Regal Run Portfolio

  • house15 Homes
  • dollar$4,794,335
  • area2304 SF
  • calender2013

Starting Bid

$4,794,335

Register to Bid
*Please login before submitting an offer

Selected Profile

0

Selected Portfolio Price

$0

$

heartFavourites heartSave

%
Days
Days

Marketplace Fee: + 0.75% Transanction Fee (min $37.5k)

Profit & Loss
GrossRevenue Income
$400,608
Operating Expenses
$95,887
Net Operating Income
$2,226
Rent & Occupancy
Occupancy %
100%
Actual Rents (Occupied)
12
Potential Rents (Vacant)
3
Price & Cash Flow
Total
$4,794,335
Average
$319,623
Gross Yield
8.34%

Download Documents

lock

Documents is locked

Unlock to View Documents

Select & Bid
ID
CITY
ZIP
TYPE
BUILT
SQFT
BED
BATH
LEASE $
LEASE EXPIRES
ARV
MARKET RENT
PRICE
GROSS YIELD
1
Norman
73071
SingleFamily
2015
2,304
4
3.0
$2,304
12/31/2019
$280,000
$1,605
$311,000
8.89%
2
Norman
73071
SingleFamily
2015
2,211
4
3.0
$2,225
5/31/2021
$277,000
$1,800
$305,000
8.75%
3
Norman
73071
SingleFamily
2015
2,495
4
3.0
$1,938
4/30/2020
$285,000
$1,694
$294,000
7.91%
4
Norman
73071
SingleFamily
2016
2,469
5
3.0
$2,275
10/31/2019
$342,000
$1,250
$335,440
8.14%
5
Norman
73071
SingleFamily
2016
2,446
4
3.0
$2,200
7/19/2020
$341,000
$1,250
$343,000
7.7%
6
Norman
73071
SingleFamily
2017
2,026
4
3.0
$1,925
1/31/2021
$302,000
$1,250
$274,000
8.43%
7
Norman
73071
SingleFamily
2016
2,160
4
3.0
$1,800
2/29/2020
$292,000
$1,600
$274,000
7.88%
8
Norman
73071
SingleFamily
2015
2,393
4
3.0
$2,099
3/30/2020
$291,000
$1,778
$310,000
8.13%
9
Norman
73071
SingleFamily
2017
2,233
4
3.0
$2,233
vacant
$293,000
$1,803
$313,000
8.56%
10
Norman
73071
SingleFamily
2017
2,275
4
3.0
$1,975
7/31/2020
$281,000
$1,800
$319,000
7.43%
11
Norman
73071
SingleFamily
2006
1,742
3
2.0
$1,660
6/30/2020
$0
$1,345
$219,000
9.1%
12
Yukon
73099
SingleFamily
2019
0
4
3
$2,430
7/31/2020
$0
$0
$367,900
7.93%
13
Yukon
73099
SingleFamily
2019
0
4
3
$2,370
6/30/2020
$0
$0
$359,000
7.92%
14
Norman
73072
SingleFamily
1985
4,564
5
4.0
$4,000
vacant
$486,000
$3,092
$499,995
9.6%
15
Norman
73071
SingleFamily
2016
1,996
4
3.0
$1,950
vacant
$256,000
$1,700
$270,000
8.67%
Average
2,409
4
3
$2,226
$248,400
$1,464
$319,622
8.34%
Total
31,314
61
45
$33,384
$3,726,000
$21,967
$4,794,335