lock

This portfolio is locked

Unlock to View Addresses

Map 1. Analysis 2. Financials Submit Offers

20 Hannah Portfolio

  • house20 Homes
  • dollar$4,000,000
  • area2148 SF
  • calender2015

Starting Bid

$4,000,000

Register to Bid
*Please login before submitting an offer

Selected Profile

0

Selected Portfolio Price

$0

$

heartFavourites heartSave

%
Days
Days

Marketplace Fee: + 0.75% Transanction Fee (min $37.5k)

Profit & Loss
GrossRevenue Income
$399,540
Operating Expenses
$80,000
Net Operating Income
$1,665
Rent & Occupancy
Occupancy %
100%
Actual Rents (Occupied)
15
Potential Rents (Vacant)
5
Price & Cash Flow
Total
$4,000,000
Average
$200,000
Gross Yield
9.99%

Download Documents

lock

Documents is locked

Unlock to View Documents

Select & Bid
ID
CITY
ZIP
TYPE
BUILT
SQFT
BED
BATH
LEASE $
LEASE EXPIRES
ARV
MARKET RENT
PRICE
GROSS YIELD
1
Dallas
75253
SingleFamily
2015
2,148
4
2.5
$1,700
4/30/2020
$214,000
$1,695
$200,000
10.2%
2
Dallas
75253
SingleFamily
2015
2,120
4
2.5
$1,725
9/30/2019
$221,000
$1,695
$200,000
10.35%
3
Dallas
75253
SingleFamily
2015
1,712
4
2.0
$1,575
10/31/2019
$203,000
$1,646
$200,000
9.45%
4
Dallas
75253
SingleFamily
2015
1,757
4
2.0
$1,595
11/30/2019
$203,000
$1,637
$200,000
9.57%
5
Dallas
75253
SingleFamily
2015
2,120
4
2.5
$1,750
11/30/2019
$211,000
$1,680
$200,000
10.5%
6
Dallas
75253
SingleFamily
2015
1,847
4
2.0
$1,600
10/31/2019
$205,000
$1,646
$200,000
9.6%
7
Dallas
75253
SingleFamily
2015
2,148
4
2.5
$1,750
1/31/2020
$213,000
$1,695
$200,000
10.5%
8
Dallas
75253
SingleFamily
2015
1,757
4
2.0
$1,650
4/30/2020
$202,000
$1,602
$200,000
9.9%
9
Dallas
75253
SingleFamily
2015
2,148
4
2.5
$1,675
10/31/2019
$222,000
$1,695
$200,000
10.05%
10
Dallas
75253
SingleFamily
2015
1,712
4
2.0
$1,550
8/31/2019
$203,000
$1,630
$200,000
9.3%
11
Dallas
75253
SingleFamily
2016
1,712
4
2.0
$1,600
3/21/2020
$205,000
$1,625
$200,000
9.6%
12
Dallas
75253
SingleFamily
2016
2,162
4
2.5
$1,700
2/28/2020
$224,000
$1,699
$200,000
10.2%
13
Dallas
75253
SingleFamily
2016
1,696
3
2.0
$1,625
11/30/2019
$202,000
$1,600
$200,000
9.75%
14
Dallas
75253
SingleFamily
2016
1,712
4
2.0
$1,675
5/31/2019
$203,000
$1,625
$200,000
10.05%
15
Dallas
75253
SingleFamily
2016
2,116
4
2.5
$1,700
9/30/2019
$214,000
$1,699
$200,000
10.2%
16
Dallas
75253
SingleFamily
2016
1,696
3
2.0
$1,650
4/30/2020
$201,000
$1,587
$200,000
9.9%
17
Dallas
75253
SingleFamily
2016
2,116
4
2.5
$1,700
11/30/2019
$217,000
$1,680
$200,000
10.2%
18
Dallas
75253
SingleFamily
2016
1,696
3
2.0
$1,625
11/30/2019
$203,000
$1,625
$200,000
9.75%
19
Dallas
75253
SingleFamily
2016
2,162
4
2.5
$1,750
10/31/2019
$214,000
$1,675
$200,000
10.5%
20
Dallas
75253
SingleFamily
2016
2,116
4
2.5
$1,700
9/30/2019
$216,000
$1,695
$200,000
10.2%
Average
1,933
4
2
$1,665
$209,800
$1,657
$200,000
9.99%
Total
38,653
77
40
$33,295
$4,196,000
$33,131
$4,000,000