lock

This portfolio is locked

Unlock to View Addresses

Map 1. Analysis 2. Financials Submit Offers

34 Commando Portfolio

  • house34 Homes
  • dollar$9,036,600
  • area1271 SF
  • calender2015

Starting Bid

$9,036,600

Register to Bid
*Please login before submitting an offer

Selected Profile

0

Selected Portfolio Price

$0

$

heartFavourites heartSave

%
Days
Days

Marketplace Fee: + 0.75% Transanction Fee (min $37.5k)

Profit & Loss
GrossRevenue Income
$947,100
Operating Expenses
$180,732
Net Operating Income
$2,322
Rent & Occupancy
Occupancy %
100%
Actual Rents (Occupied)
34
Potential Rents (Vacant)
0
Price & Cash Flow
Total
$9,036,600
Average
$265,783
Gross Yield
10.48%

Download Documents

lock

Documents is locked

Unlock to View Documents

Select & Bid
ID
CITY
ZIP
TYPE
BUILT
SQFT
BED
BATH
LEASE $
LEASE EXPIRES
ARV
MARKET RENT
PRICE
GROSS YIELD
1
College Station
77845
Townhouse
2018
1,271
3
3.0
$1,755
7/19/2020
$225,000
$1,000
$209,900
10.03%
2
College Station
77845
Townhouse
2018
1,751
3
3
$1,935
7/19/2020
$233,000
$950
$239,900
9.68%
3
College Station
77845
Townhouse
2017
1,609
3
3.0
$1,935
7/19/2020
$251,000
$1,295
$239,900
9.68%
4
College Station
77845
Townhouse
2017
1,609
3
3.0
$1,935
7/19/2020
$251,000
$1,295
$239,900
9.68%
5
College Station
77845
SingleFamily
2012
1,324
3
3.0
$2,055
7/19/2020
$220,000
$1,400
$264,900
9.31%
6
College Station
77845
Townhouse
2007
1,634
4
4
$2,260
7/19/2020
$217,000
$945
$249,900
10.85%
7
College Station
77845
Townhouse
2018
1,751
4
4
$2,340
7/19/2020
$233,000
$950
$249,900
11.24%
8
College Station
77845
Townhouse
2015
1,748
4
4.0
$2,260
7/19/2020
$250,000
$1,050
$254,900
10.64%
9
College Station
77845
Townhouse
2015
1,748
4
4.0
$2,260
7/19/2020
$246,000
$1,275
$254,900
10.64%
10
College Station
77845
Townhouse
2015
1,775
4
4.0
$2,260
7/19/2020
$247,000
$1,200
$254,900
10.64%
11
College Station
77845
Townhouse
2015
1,748
4
4.0
$2,260
7/19/2020
$248,000
$1,300
$254,900
10.64%
12
College Station
77845
Townhouse
2015
1,775
4
4.0
$2,260
7/19/2020
$247,000
$1,200
$254,900
10.64%
13
College Station
77845
Townhouse
2015
1,775
4
4.0
$2,260
7/19/2020
$247,000
$1,125
$254,900
10.64%
14
College Station
77845
Townhouse
2015
1,775
4
4.0
$2,260
7/19/2020
$248,000
$850
$254,900
10.64%
15
College Station
77845
Townhouse
2015
1,748
4
4.0
$2,260
7/19/2020
$247,000
$1,200
$254,900
10.64%
16
College Station
77845
Townhouse
2014
1,748
4
4.0
$2,260
7/19/2020
$244,000
$1,500
$254,900
10.64%
17
College Station
77845
Townhouse
2016
1,853
4
4.0
$2,340
7/19/2020
$277,000
$1,250
$259,900
10.8%
18
College Station
77845
Townhouse
2017
1,799
4
4.0
$2,380
7/19/2020
$538,000
$2,279
$269,900
10.58%
19
College Station
77845
Townhouse
2017
1,751
4
4.0
$2,380
7/19/2020
$274,000
$1,325
$269,900
10.58%
20
College Station
77845
Townhouse
2017
1,799
4
4.0
$2,380
7/19/2020
$265,000
$1,300
$269,900
10.58%
21
College Station
77845
Townhouse
2016
1,799
4
4.0
$2,380
7/19/2020
$259,000
$1,300
$269,900
10.58%
22
College Station
77845
Townhouse
2017
1,810
4
4.0
$2,500
7/19/2020
$281,000
$625
$269,900
11.12%
23
College Station
77845
Townhouse
2017
1,810
4
4.0
$2,500
7/19/2020
$281,000
$725
$269,900
11.12%
24
College Station
77845
Townhouse
2017
1,810
4
4.5
$2,500
7/19/2020
$282,000
$625
$269,900
11.12%
25
College Station
77845
SingleFamily
2014
1,858
4
4.5
$2,600
7/19/2020
$270,000
$1,545
$319,900
9.75%
26
College Station
77845
SingleFamily
2015
1,759
4
4.5
$2,600
7/19/2020
$270,000
$1,800
$319,900
9.75%
27
College Station
77845
Townhouse
2015
1,797
4
4.0
$2,600
7/19/2020
$270,000
$1,800
$319,900
9.75%
28
College Station
77845
Townhouse
2015
1,797
4
4.0
$2,600
7/19/2020
$270,000
$1,800
$319,900
9.75%
29
College Station
77845
Townhouse
2017
1,261
3
3.0
$1,755
7/19/2020
$197,000
$1,200
$209,900
10.03%
30
College Station
77845
Townhouse
2017
2,145
5
5.0
$2,775
7/19/2020
$277,000
$580
$299,900
11.1%
31
College Station
77845
Townhouse
2017
2,145
5
5.0
$2,775
7/19/2020
$302,000
$575
$299,900
11.1%
32
College Station
77845
Townhouse
2017
2,145
4
4.0
$2,775
7/19/2020
$298,000
$575
$299,900
11.1%
33
College Station
77845
Townhouse
2017
2,145
5
5.0
$2,775
7/19/2020
$297,000
$575
$299,900
11.1%
34
College Station
77845
Townhouse
2017
1,261
3
3.0
$1,755
7/19/2020
$197,000
$1,200
$209,900
10.03%
Average
1,751
4
4
$2,321
$263,500
$1,165
$265,782
10.48%
Total
59,533
132
132
$78,925
$8,959,000
$39,614
$9,036,600