lock

This portfolio is locked

Unlock to View Addresses

Map 1. Analysis 2. Financials Submit Offers

6 Aldra Portfolio

  • house6 Homes
  • dollar$1,120,002
  • area1600 SF
  • calender2012

Starting Bid

$1,120,002

Register to Bid
*Please login before submitting an offer

Selected Profile

0

Selected Portfolio Price

$0

$

heartFavourites heartSave

%
Days
Days

Marketplace Fee: + 0.75% Transanction Fee (min $37.5k)

Profit & Loss
GrossRevenue Income
$16,200
Operating Expenses
$22,398
Net Operating Income
$225
Rent & Occupancy
Occupancy %
100%
Actual Rents (Occupied)
0
Potential Rents (Vacant)
6
Price & Cash Flow
Total
$1,120,002
Average
$186,667
Gross Yield
1.45%

Download Documents

lock

Documents is locked

Unlock to View Documents

Select & Bid
ID
CITY
ZIP
TYPE
BUILT
SQFT
BED
BATH
LEASE $
LEASE EXPIRES
ARV
MARKET RENT
PRICE
GROSS YIELD
1
Fort Worth
76120
Townhouse
2012
1,600
3
2.5
$0
VACANT
$196,000
$1,550
$186,667
0%
2
Fort Worth
76120
Townhouse
2013
1,550
3
2.5
$1,350
MTM
$196,000
$1,595
$186,667
8.68%
3
Fort Worth
76120
Townhouse
2012
1,550
3
2.5
$0
VACANT
$194,000
$1,595
$186,667
0%
4
Fort Worth
76120
Townhouse
2012
1,550
3
3.0
$0
VACANT
$199,000
$1,595
$186,667
0%
5
Fort Worth
76120
Townhouse
2012
1,483
3
2.0
$0
VACANT
$196,000
$1,595
$186,667
0%
6
Fort Worth
76120
Townhouse
2012
1,483
3
2.0
$0
VACANT
$196,000
$1,595
$186,667
0%
Average
1,536
3
2
$225
$196,167
$1,588
$186,667
1.45%
Total
9,216
18
13
$1,350
$1,177,000
$9,525
$1,120,002